COMMUNIQUÉ DETAILS
MEDIA
No media uploaded.
INFO
About
Central Pacific Financial Corp. operates as the bank holding company for Central Pacific Bank that provides commercial banking services to businesses, professionals, and individuals in Hawaii. It offers various deposit products and services, such as time and demand deposits, personal and business checking and savings accounts, money market accounts, and time certificates of deposit. The company also provides loans that comprise commercial loans, construction loans, commercial and residential mortgage loans, and consumer loans to small and medium-sized companies, business professionals, and real estate developers. In addition, Central Pacific Financial Corp. offers debit cards, Internet banking, cash management services, traveler
- W COMPANY SITE
- P 808-544-0500
- F 808-532-7328


Press Release $CPF Central Pacific Financial Corp.
HONOLULU, Jan. 31, 2013 /PRNewswire/ -- Central Pacific Financial Corp. (NYSE: CPF), parent company of Central Pacific Bank (the "Bank"), today reported net income for the fourth quarter of 2012 of $12.4 million, or $0.29 per diluted share, compared to net income in the fourth quarter of 2011 of $12.1 million, or $0.29 per diluted share, and net income in the third quarter of 2012 of $10.7 million, or $0.26 per diluted share. For the year ended December 31, 2012, the Company's net income was $47.4 million, a 30% increase over net income of $36.6 million in the previous year. On a diluted per share basis, net income was $1.13 and $3.31 for 2012 and 2011, respectively. Net income per diluted share in 2011 included the impact of a one-time accounting adjustment from the previously reported exchange of the Company's preferred stock issued to the U.S. Department of Treasury for common stock as part of its recapitalization.
"We are pleased at the progress our Company continued to make in 2012," said John C. Dean, President and Chief Executive Officer. "The 30% increase in net income, year over year, is a reflection of significant improvements in our credit risk profile. In addition, we were also encouraged by the fact that we enjoyed strong growth in both loans and core deposits during the quarter."
Significant Highlights and Fourth Quarter Results
Earnings Highlights
Net interest income for the fourth quarter of 2012 was $29.4 million, compared to $30.8 million in the year-ago quarter and $29.6 million in the third quarter of 2012. Net interest margin was 3.00%, compared to 3.25% in the year-ago quarter and 3.02% in the third quarter of 2012. The decrease in both net interest income and the net interest margin from both the year-ago and sequential quarters was primarily due to lower yields on the Company's interest-earning assets resulting from the continuing lower interest rate environment.
The provision for loan and lease losses for the fourth quarter of 2012 was a credit of $2.3 million, compared to a credit of $11.2 million in the year-ago quarter and a credit of $5.0 million in the third quarter of 2012. The credit to the provision for loan and lease losses was the result of continued improvement in the Company's credit risk profile, as evidenced by the previously mentioned decrease in nonperforming assets and further reductions in the historical quarterly charge-off data used to calculate the ALLL.
Other operating income for the fourth quarter of 2012 totaled $13.0 million, compared to $15.2 million in the year-ago quarter and $15.9 million in the third quarter of 2012. The decrease from the year-ago quarter was primarily due to lower rental income from foreclosed properties of $1.9 million, lower unrealized gains on interest rate locks of $1.1 million, lower investment securities gains of $1.0 million, lower service charges on deposit accounts of $0.8 million and lower income from bank-owned life insurance of $0.5 million, partially offset by higher gains on sales of residential mortgage loans of $2.3 million. The sequential quarter decrease was primarily due to lower unrealized gains on interest rate locks of $2.1 million, lower investment securities gains of $0.8 million, lower rental income from foreclosed properties of $0.6 million and lower service charges on deposit accounts of $0.5 million, partially offset by higher gains on sales of residential mortgage loans of $1.3 million.
Other operating expense for the fourth quarter of 2012 totaled $32.3 million, compared to $45.2 million in the year-ago quarter and $39.8 million in the third quarter of 2012. The decrease from the year-ago quarter was primarily due to lower net credit-related charges (which includes changes in the reserve for unfunded commitments, write-downs of loans held for sale and foreclosed asset expense) of $9.2 million, lower charitable contributions of $3.1 million and a lower provision for repurchased residential mortgage loans of $1.5 million. The sequential quarter decrease was primarily attributable to lower net credit-related charges of $9.9 million, partially offset by a lower credit to the provision for repurchased residential mortgage loans of $0.7 million and higher salaries and employee benefits of $0.6 million.
The efficiency ratio for the fourth quarter of 2012 was 81.7% (excluding foreclosed asset income of $3.5 million, and amortization expense related to certain intangible assets totaling $0.7 million), compared to 92.0% in the year-ago quarter (excluding foreclosed asset expense of $3.0 million and amortization expense related to certain intangible assets totaling $0.7 million) and 78.51% (excluding foreclosed asset expense of $2.9 million, loss on sale of loans held for sale of $0.8 million and amortization expense related to certain intangible assets totaling $0.7 million) in the third quarter of 2012.
The Company continues to recognize a full valuation allowance against its net deferred tax assets and did not record any net income tax benefit or expense during the fourth quarter of 2012.
Balance Sheet Highlights
Total assets at December 31, 2012 of $4.37 billion increased by $237.5 million and $60.8 million from December 31, 2011 and September 30, 2012, respectively.
Total loans and leases at December 31, 2012 of $2.20 billion increased by $139.5 million and $93.8 million from December 31, 2011 and September 30, 2012, respectively. The increase in total loans and leases from the third quarter of 2012 was due to an increase in the residential mortgage, commercial and consumer loan portfolios of $50.0 million, $34.8 million and $20.0 million, respectively, partially offset by a decrease in the construction and development, leases and commercial mortgage loan portfolios of $8.1 million, $1.6 million and $1.3 million, respectively.
Total deposits at December 31, 2012 were $3.68 billion, compared to $3.44 billion and $3.62 billion at December 31, 2011 and September 30, 2012, respectively. Core deposits, which include demand deposits, savings and money market deposits, and time deposits less than $100,000, totaled $3.01 billion at December 31, 2012. This represents an increase of $220.4 million from a year ago and an increase of $63.3 million from September 30, 2012. Changes in total deposits during the quarter included an increase in non-interest bearing demand deposits, interest-bearing demand deposits and savings and money market deposits of $39.5 million, $24.5 million and $8.8 million, respectively, offset by a decrease in time deposits of $13.7 million.
Total shareholders' equity was $504.8 million at December 31, 2012, compared to $456.4 million and $501.0 million at December 31, 2011 and September 30, 2012, respectively.
Asset Quality
Nonperforming assets at December 31, 2012 totaled $90.0 million, or 2.06% of total assets, compared to $140.3 million, or 3.26% of total assets at September 30, 2012. The sequential-quarter change reflects net decreases in Hawaii construction and development assets of $33.9 million, Mainland construction and development assets of $9.0 million, Hawaii residential mortgage assets of $6.5 million, Mainland commercial mortgage assets of $0.4 million, Hawaii commercial mortgage assets totaling $0.3 million, Hawaii lease assets of $0.2 million and Hawaii commercial assets of $0.1 million.
Loans delinquent for 90 days or more still accruing interest totaled $0.5 million at both December 31, 2012 and September 30, 2012. In addition, loans delinquent for 30 days or more still accruing interest totaled $10.4 million at December 31, 2012, compared to $5.7 million at September 30, 2012.
Net recoveries in the fourth quarter of 2012 totaled $1.8 million, compared to net charge-offs of $10.1 million and $1.9 million in the year-ago quarter and third quarter of 2012, respectively.
The ALLL, as a percentage of total loans and leases, was 4.37% at December 31, 2012, compared to 4.59% at September 30, 2012. The ALLL, as a percentage of nonperforming assets, was 107.10% at December 31, 2012, compared to 69.08% at September 30, 2012. The ALLL, as a percentage of nonaccrual loans, was 121.53% at December 31, 2012, compared to 104.30% at September 30, 2012.
Capital Levels
At December 31, 2012, the Company's Tier 1 risk-based capital, total risk-based capital, and leverage capital ratios were 22.54%, 23.83%, and 14.32%, respectively, compared to 23.34%, 24.63%, and 14.06%, respectively, at September 30, 2012. The Company's capital ratios continue to exceed the levels required to be considered a "well-capitalized" institution for regulatory purposes.
Non-GAAP Financial Measures
This press release contains certain references to financial measures that have been adjusted to exclude certain expenses and other specified items. These financial measures differ from comparable measures calculated and presented in accordance with accounting principles generally accepted in the United States of America ("GAAP") in that they exclude unusual or non-recurring charges, losses, credits or gains. This press release identifies the specific items excluded from the comparable GAAP financial measure in the calculation of each non-GAAP financial measure. Management believes that financial presentations excluding the impact of these items provide useful supplemental information that is important to a proper understanding of the Company's core business results by investors. These presentations should not be viewed as a substitute for results determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP financial measures presented by other companies.
Conference Call
The Company's management will host a conference call today at 12:00 p.m. Eastern Time (7:00 a.m. Hawaii Time) to discuss the quarterly results. Individuals are encouraged to listen to the live webcast of the presentation by visiting the investor relations page of the Company's website at http://investor.centralpacificbank.com. Alternatively, investors may participate in the live call by dialing 1-888-317-6016. A playback of the call will be available through February 28, 2013 by dialing 1-877-344-7529 (passcode: 10023257) and on the Company's website.
About Central Pacific Financial Corp.
Central Pacific Financial Corp. is a Hawaii-based bank holding company with approximately $4.37 billion in assets. Central Pacific Bank, its primary subsidiary, operates 34 branches and 116 ATMs in the state of Hawaii, as of December 31, 2012. For additional information, please visit the Company's website at http://www.centralpacificbank.com.
Forward-Looking Statements
This document may contain forward-looking statements concerning projections of revenues, income/loss, earnings/loss per share, capital expenditures, dividends, capital structure, or other financial items, plans and objectives of management for future operations, future economic performance, or any of the assumptions underlying or relating to any of the foregoing. Forward-looking statements can be identified by the fact that they do not relate strictly to historical or current facts, and may include the words "believes," "plans," "expects," "anticipates," "forecasts," "intends," "hopes," "should," "estimates," or words of similar meaning. While the Company believes that our forward-looking statements and the assumptions underlying them are reasonably based, such statements and assumptions are by their nature subject to risks and uncertainties, and thus could later prove to be inaccurate or incorrect. Accordingly, actual results could materially differ from projections for a variety of reasons, to include, but not limited to: the effect of, and our failure to comply with all of the requirements of, the Memorandum of Understanding with the Federal Deposit Insurance Corporation ("FDIC") and the Hawaii Division of Financial Institutions ("DFI"), effective May 5, 2011, the Written Agreement with the Federal Reserve Bank of San Francisco and DFI, dated July 2, 2010, and any further regulatory orders we are or may become subject to; our ability to continue making progress on our recovery plan; oversupply of inventory and adverse conditions in the Hawaii and California real estate markets and recurring weakness in the construction industry; adverse changes in the financial performance and/or condition of our borrowers and, as a result, increased loan delinquency rates, further deterioration in asset quality and further losses in our loan portfolio; the impact of local, national, and international economies and events (including political events, acts of war or terrorism, natural disasters such as wildfires, tsunamis and earthquakes) on the Company's business and operations and on tourism, the military and other major industries operating within the Hawaii market and any other markets in which the Company does business; deterioration or malaise in economic conditions, including the continued destabilizing factors in the financial industry and deterioration of the real estate market, as well as the impact of declining levels of consumer and business confidence in the state of the economy in general and in financial institutions in particular; the impact of regulatory action on the Company and Central Pacific Bank and legislation affecting the banking industry; changes in estimates of future reserve requirements based upon the periodic review thereof under relevant regulatory and accounting requirements; the impact of the Dodd-Frank Wall Street Reform and Consumer Protection Act, other regulatory reform, and any related rules and regulations on our business operations and competitiveness; the costs and effects of legal and regulatory developments, including the resolution of legal proceedings or regulatory or other governmental inquiries and the results of regulatory examinations or reviews; the effects of and changes in trade, monetary and fiscal policies and laws, including the interest rate policies of the Board of Governors of the Federal Reserve System; inflation, interest rate, securities market and monetary fluctuations; negative trends in our market capitalization and adverse changes in the price of the Company's common shares; changes in consumer spending, borrowings and savings habits; technological changes; changes in the competitive environment among financial holding companies and other financial service providers; the effect of changes in accounting policies and practices, as may be adopted by the regulatory agencies, as well as the Public Company Accounting Oversight Board, the Financial Accounting Standards Board and other accounting standard setters; our ability to attract and retain skilled executives and employees; changes in our organization, compensation and benefit plans; and our success at managing the risks involved in the foregoing items.
CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES
Financial Highlights - December 31, 2012
(Unaudited)
Three Months Ended
Year Ended
December 31,
December 31,
(in thousands, except per share data)
2012
2011
2012
2011
INCOME STATEMENT
Net income
$ 12,410
$ 12,095
$ 47,421
$ 36,571
Per common share data:
Basic earnings per share (after preferred stock dividends, accretion
of discount, and conversion of preferred stock to common stock)
0.30
0.29
1.14
3.36
Diluted earnings per share (after preferred stock dividends, accretion
of discount, and conversion of preferred stock to common stock)
0.29
0.29
1.13
3.31
PERFORMANCE RATIOS
Return on average assets (1)
1.16
%
1.19
%
1.13
%
0.90
%
Return on average shareholders' equity (1)
9.81
10.78
9.81
9.83
Net income to average tangible shareholders' equity (1)
10.13
11.27
10.17
10.41
Efficiency ratio (2)
81.70
91.99
78.89
92.06
Net interest margin (1)
3.00
3.25
3.10
3.09
December 31,
REGULATORY CAPITAL RATIOS
2012
2011
Central Pacific Financial Corp.
Tier 1 risk-based capital
22.54
%
22.94
%
Total risk-based capital
23.83
24.24
Leverage capital
14.32
13.78
Central Pacific Bank
Tier 1 risk-based capital
21.47
%
21.63
%
Total risk-based capital
22.75
22.93
Leverage capital
13.65
13.00
December 31,
%
2012
2011
Change
BALANCE SHEET
Total assets
$ 4,370,368
$ 4,132,865
5.7
%
Loans and leases
2,203,944
2,064,447
6.8
Net loans and leases
2,107,531
1,942,354
8.5
Deposits
3,680,772
3,443,528
6.9
Total shareholders' equity
504,822
456,440
10.6
Book value per common share
12.06
10.93
10.3
Tangible book value per common share
11.69
10.48
11.5
Market value per common share
15.59
12.92
20.7
Tangible common equity ratio (3)
11.24
%
10.63
%
5.7
CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES
Financial Highlights - December 31, 2012
(Unaudited)
Three Months Ended
Year Ended
December 31,
%
December 31,
%
2012
2011
Change
2012
2011
Change
SELECTED AVERAGE BALANCES
Total assets
$ 4,293,042
$ 4,064,411
5.6
%
$ 4,207,655
$ 4,054,628
3.8
%
Interest-earning assets
3,983,983
3,787,703
5.2
3,898,677
3,822,410
2.0
Loans and leases, including loans held for sale
2,172,818
2,114,686
2.7
2,130,758
2,121,544
0.4
Other real estate
28,692
62,685
(54.2)
46,913
53,033
(11.5)
Deposits
3,596,155
3,348,719
7.4
3,532,318
3,212,540
10.0
Interest-bearing liabilities
2,879,056
2,846,075
1.2
2,868,352
2,925,423
(2.0)
Total shareholders' equity
505,805
448,759
12.7
483,435
371,922
30.0
(in thousands, except per share data)
December 31,
%
2012
2011
Change
NONPERFORMING ASSETS
Nonaccrual loans (including loans held for sale)
$ 79,332
$ 133,913
(40.8)
%
Other real estate
10,686
61,681
(82.7)
Total nonperforming assets
90,018
195,594
(54.0)
Loans delinquent for 90 days or more (still accruing interest)
503
28
1696.4
Restructured loans (still accruing interest)
31,760
8,263
284.4
Total nonperforming assets, loans delinquent for 90 days or more (still accruing interest)
and restructured loans (still accruing interest)
$ 122,281
$ 203,885
(40.0)
Three Months Ended
Year Ended
December 31,
%
December 31,
%
2012
2011
Change
2012
2011
Change
Loan charge-offs
$ 4,098
$ 11,275
(63.7)
%
$ 17,429
$ 41,543
(58.0)
%
Recoveries
5,866
1,153
408.8
10,634
11,472
(7.3)
Net loan charge-offs
$ (1,768)
$ 10,122
(117.5)
$ 6,795
$ 30,071
(77.4)
Net loan charge-offs to average loans (1)
(0.33)
%
1.91
%
0.32
%
1.42
%
CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES
Financial Highlights - December 31, 2012
(Unaudited)
December 31,
2012
2011
ASSET QUALITY RATIOS
Nonaccrual loans (including loans held for sale) to total loans and leases and loans held for sale
3.54
%
6.33
%
Nonperforming assets to total assets
2.06
4.73
Nonperforming assets, loans delinquent for 90 days or more (still accruing interest) and restructured loans
(still accruing interest) to total loans and leases, loans held for sale & other real estate
5.43
9.37
Allowance for loan and lease losses to total loans and leases
4.37
5.91
Allowance for loan and lease losses to nonaccrual loans (including loans held for sale)
121.53
91.17
Allowance for loan and lease losses to nonperforming assets
107.10
62.42
(1)
Annualized
(2)
The efficiency ratio is a non-GAAP financial measure which should be read and used in conjunction with the Company's GAAP financial information. Comparison of our efficiency ratio with those of other companies may not be possible because other companies may calculate the efficiency ratio differently. Our efficiency ratio is derived by dividing other operating expense (excluding amortization, impairment and write-down of intangible assets, goodwill, loans held for sale and foreclosed property, loss on early extinguishment of debt, loss on investment transaction and loss on sale of commercial real estate loans) by net operating revenue (net interest income on a taxable equivalent basis plus other operating income before securities transactions). See Reconciliation of Non-GAAP Financial Measures.
(3)
The tangible common equity ratio is a non-GAAP financial measure which should be read and used in conjunction with the Company's GAAP financial information. Comparison of our tangible common equity ratio with those of other companies may not be possible because other companies may calculate the tangible common equity ratio differently. Our tangible common equity ratio is derived by dividing common shareholders' equity, less intangible assets (excluding mortgage servicing rights (MSRs)) by total assets, less intangible assets (excluding MSRs).
CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES
Reconciliation of Non-GAAP Financial Measures
(Unaudited)
Quarter Ended
Quarter Ended
Quarter Ended
(Dollars in thousands, except per share data)
December 31, 2012
September 30, 2012
December 31, 2011
Efficiency Ratio
Total operating expenses as a percentage of net operating revenue
75.17
%
88.17
%
100.14
%
Amortization of other intangible assets
(1.56)
(1.48)
(1.59)
Foreclosed asset expense
8.09
(6.35)
(6.56)
Write down of assets
-
(1.83)
-
Loss on early extinguishment of debt
-
-
-
Efficiency ratio
81.70
%
78.51
%
91.99
%
Year Ended
Year Ended
December 31, 2012
December 31, 2011
Total operating expenses as a percentage of net operating revenue
83.52
%
103.01
%
Amortization of other intangible assets
(2.09)
(1.72)
Foreclosed asset expense
(1.07)
(2.73)
Write down of assets
(1.47)
(2.77)
Loss on early extinguishment of debt
-
(3.73)
Efficiency ratio
78.89
%
92.06
%
Tangible Common Equity Ratio
December 31, 2012
December 31, 2011
Total shareholders' equity
$ 504,822
$ 456,440
Less: Other intangible assets
(15,378)
(19,053)
Tangible common equity
489,444
437,387
Total assets
4,370,368
4,132,865
Less: Other intangible assets
(15,378)
(19,053)
Tangible assets
4,354,990
4,113,812
Tangible common equity / Tangible assets
11.24
%
10.63
%
CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(Unaudited)
December 31,
September 30,
December 31,
(In thousands, except share data)
2012
2012
2011
ASSETS
Cash and due from banks
$
56,473
$
61,078
$
76,233
Interest-bearing deposits in other banks
120,902
159,595
180,839
Investment securities:
Available for sale
1,536,745
1,499,546
1,492,994
Held to maturity (fair value of $162,528 at December 31, 2012,
$165,012 at September 30, 2012 and $976 at December 31, 2011)
161,848
163,733
931
Total investment securities
1,698,593
1,663,279
1,493,925
Loans held for sale
38,283
24,080
50,290
Loans and leases
2,203,944
2,110,163
2,064,447
Less allowance for loan and lease losses
96,413
96,928
122,093
Net loans and leases
2,107,531
2,013,235
1,942,354
Premises and equipment, net
48,759
49,424
51,414
Accrued interest receivable
13,896
13,198
11,674
Investment in unconsolidated subsidiaries
10,975
11,244
12,697
Other real estate
10,686
47,378
61,681
Mortgage servicing rights
22,121
22,726
22,933
Other intangible assets
15,378
16,047
19,053
Bank-owned life insurance
147,411
146,680
144,474
Federal Home Loan Bank stock
47,928
48,363
48,797
Other assets
31,432
33,291
16,501
Total assets
$
4,370,368
$
4,309,618
$
4,132,865
LIABILITIES AND EQUITY
Deposits:
Noninterest-bearing demand
$
843,292
$
803,796
$
729,149
Interest-bearing demand
672,838
648,331
569,371
Savings and money market
1,186,011
1,177,164
1,136,180
Time
978,631
992,299
1,008,828
Total deposits
3,680,772
3,621,590
3,443,528
Short-term borrowings
-
-
34
Long-tem debt
108,281
108,285
158,298
Other liabilities
66,536
68,738
64,585
Total liabilities
3,855,589
3,798,613
3,666,445
Equity:
Preferred stock, no par value, authorized 1,000,000 shares;
issued and outstanding none at December 31, 2012, September 30, 2012,
and December 31, 2011
-
-
-
Common stock, no par value, authorized 185,000,000 shares;
issued and outstanding 41,867,046 shares at December 31, 2012, 41,859,566
shares at September 30, 2012 and 41,749,116 shares at December 31, 2011
784,512
784,512
784,539
Surplus
70,567
69,094
66,585
Accumulated deficit
(349,427)
(361,837)
(396,848)
Accumulated other comprehensive income (loss)
(830)
9,273
2,164
Total shareholders' equity
504,822
501,042
456,440
Non-controlling interest
9,957
9,963
9,980
Total equity
514,779
511,005
466,420
Total liabilities and equity
$
4,370,368
$
4,309,618
$
4,132,865
CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
Three Months Ended
Year Ended
December 31,
September 30,
December 31,
December 31,
(In thousands, except per share data)
2012
2012
2011
2012
2011
Interest income:
Interest and fees on loans and leases
$
23,387
$
24,241
$
26,097
$
97,029
$
107,089
Interest and dividends on investment
securities:
Taxable interest
6,959
6,641
7,179
28,803
27,559
Tax-exempt interest
965
704
189
2,312
738
Dividends
5
4
4
16
12
Interest on deposits in other banks
73
84
104
285
1,052
Total interest income
31,389
31,674
33,573
128,445
136,450
Interest expense:
Interest on deposits:
Demand
81
83
94
339
500
Savings and money market
223
232
353
1,006
2,044
Time
784
869
1,288
3,688
7,066
Interest on short-term borrowings
-
-
-
-
204
Interest on long-term debt
911
930
1,026
3,701
8,815
Total interest expense
1,999
2,114
2,761
8,734
18,629
Net interest income
29,390
29,560
30,812
119,711
117,821
Provision (credit) for loan and lease losses
(2,283)
(4,982)
(11,215)
(18,885)
(40,690)
Net interest income after provision
for loan and lease losses
31,673
34,542
42,027
138,596
158,511
Other operating income:
Service charges on deposit accounts
1,648
2,130
2,460
8,367
10,024
Other service charges and fees
4,454
4,538
4,286
17,569
17,239
Income from fiduciary activities
669
662
658
2,599
2,794
Equity in earnings of unconsolidated subsidiaries
188
171
157
574
458
Fees on foreign exchange
104
165
180
551
664
Investment securities gains
-
789
1,045
789
1,306
Income from bank-owned life insurance
625
741
1,103
2,899
4,139
Loan placement fees
143
114
193
690
541
Net gains on sales of residential loans
6,011
4,713
3,670
17,095
8,050
Other
(873)
1,906
1,483
4,611
4,966
Total other operating income
12,969
15,929
15,235
55,744
50,181
Other operating expense:
Salaries and employee benefits
17,833
17,256
17,344
69,344
63,675
Net occupancy
3,761
3,629
3,559
13,920
13,793
Equipment
958
1,030
1,070
3,966
4,702
Amortization of other intangible assets
2,689
2,698
2,148
10,179
7,033
Communication expense
886
872
886
3,428
3,517
Legal and professional services
3,189
2,772
3,536
13,824
13,506
Computer software expense
1,109
959
923
3,961
3,629
Advertising expense
884
906
453
3,516
2,961
Foreclosed asset expense
(3,470)
2,863
2,959
1,888
4,557
Write down of assets
-
827
-
2,586
4,624
Loss on early extinguishment of debt
-
-
-
-
6,234
Other
4,393
5,938
12,289
20,307
43,890
Total other operating expense
32,232
39,750
45,167
146,919
172,121
Income before income taxes
12,410
10,721
12,095
47,421
36,571
Income tax expense
-
-
-
-
-
Net income
$
12,410
$
10,721
$
12,095
$
47,421
$
36,571
Per common share data:
Basic earnings per share
$
0.30
$
0.26
$
0.29
$
1.14
$
3.36
Diluted earnings per share
0.29
0.26
0.29
1.13
3.31
Basic weighted average shares outstanding
41,766
41,764
41,628
41,720
35,891
Diluted weighted average shares outstanding
42,183
42,016
41,709
42,084
36,342
CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES
Average Balances, Interest Income & Expense, Yields and Rates (Taxable Equivalent)
Three Months Ended
Three Months Ended
Year Ended
Year Ended
(Dollars in thousands)
December 31, 2012
December 31, 2011
December 31, 2012
December 31, 2011
Average
Average
Average
Average
Average
Average
Average
Average
Balance
Yield/Rate
Interest
Balance
Yield/Rate
Interest
Balance
Yield/Rate
Interest
Balance
Yield/Rate
Interest
Assets:
Interest earning assets:
Interest-bearing deposits in other banks
$ 115,841
0.25
%
$ 73
$ 162,592
0.25
%
$ 104
$ 114,438
0.25
%
$ 285
$ 412,351
0.26
%
$ 1,052
Taxable investment securities, excluding
valuation allowance
1,489,529
1.87
6,964
1,449,324
1.98
7,183
1,521,164
1.89
28,819
1,227,181
2.25
27,571
Tax-exempt investment securities,
excluding valuation allowance
157,536
3.77
1,485
12,304
9.47
291
83,663
4.25
3,557
12,537
9.05
1,135
Loans and leases, including loans held for sale
2,172,818
4.29
23,387
2,114,686
4.91
26,097
2,130,758
4.55
97,029
2,121,544
5.05
107,089
Federal Home Loan Bank stock
48,259
-
-
48,797
-
-
48,654
-
-
48,797
-
-
Total interest earning assets
3,983,983
3.20
31,909
3,787,703
3.54
33,675
3,898,677
3.33
129,690
3,822,410
3.58
136,847
Nonearning assets
309,059
276,708
308,978
232,218
Total assets
$ 4,293,042
$ 4,064,411
$ 4,207,655
$ 4,054,628
Liabilities & Equity:
Interest-bearing liabilities:
Interest-bearing demand deposits
$ 648,630
0.05
%
$ 81
$ 555,624
0.07
%
$ 94
$ 615,960
0.05
%
$ 339
$ 539,519
0.09
%
$ 500
Savings and money market deposits
1,178,745
0.08
223
1,130,165
0.12
353
1,163,963
0.09
1,006
1,117,183
0.18
2,044
Time deposits under $100,000
308,619
0.52
405
359,076
0.76
688
326,288
0.59
1,937
395,500
0.99
3,900
Time deposits $100,000 and over
634,748
0.24
379
611,662
0.39
600
652,339
0.27
1,751
484,734
0.65
3,166
Short-term borrowings
32
0.63
-
1,878
0.01
-
11
0.67
-
35,810
0.57
204
Long-term debt
108,282
3.34
911
187,670
2.17
1,026
109,791
3.37
3,701
352,677
2.50
8,815
Total interest-bearing liabilities
2,879,056
0.28
1,999
2,846,075
0.38
2,761
2,868,352
0.30
8,734
2,925,423
0.64
18,629
Noninterest-bearing deposits
825,413
692,192
773,768
675,604
Other liabilities
72,807
67,402
72,131
71,687
Total liabilities
3,777,276
3,605,669
3,714,251
3,672,714
Shareholders' equity
505,805
448,759
483,435
371,922
Non-controlling interest
9,961
9,983
9,969
9,992
Total equity
515,766
458,742
493,404
381,914
Total liabilities & equity
$ 4,293,042
$ 4,064,411
$ 4,207,655
$ 4,054,628
Net interest income
$ 29,910
$ 30,914
$ 120,956
$ 118,218
Net interest margin
3.00
%
3.25
%
3.10
%
3.09
%
SOURCE Central Pacific Financial Corp.